1784 Hermosita DrSan MarcosCA92078
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Marcos at 1784 Hermosita Dr, San Marcos, CA, 92078 uses $230,240 cash to close to unlock $1,451/yr annual cash flow and $121/mo monthly cash flow. Total monthly income runs $4,675/mo, and a $3,425/mo payment keeps the spread at $121/mo. Purchase price stands at $699,819, and rental yield measures 8.02% with $4,675/mo rent. Return on cash invested shows 20.69% in year one, and 5% annual appreciation builds toward $193,347 over five years. Five-year ROI reaches 107.42% and total cumulative return in cash records $247,315. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,675/mo property income covering a $3,425/mo payment rather than investor’s personal income.
Single Family
Built in 1990
4,238 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92078, San Marcos, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,488 (100%) |
| Owner Occupied HU | 12,924 (66.3%) |
| Renter Occupied HU | 5,628 (28.9%) |
| Vacant Housing Units | 936 ( 4.8%) |
| Median Home Value | $963,925 |
| Average Home Value | $1,041,277 |
Housing Distribution
Address Breakdown
Residential
18,839
Single Family
16,170
Multi-Family
2,669
Businesses
1,462
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Willis Allen Real Estate
Mls ID: #NDP2404756