17835 Main St WHuntingdonTN38344



INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderTight but positive: 17835 Main St W, Huntingdon, TN, 38344 in Huntingdon at $264,900 earns $1,704/mo in rent and nets $118/mo after the $1,191/mo payment, a 7.72% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $73,187 over five years. Ziffy Mortgage underwrites this on a 1.43 DSCR without U.S. credit history. With $2,440/yr in principal paydown, total projected return reaches $107,830.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.7% | 6.2% |
| Monthly Cash Flow | $118 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,704 |
| Total Monthly Debt Service | $1,480 |
| DSCR Ratio | 1.15x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1957
0.70 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38344, Huntingdon, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,254 (100%) |
| Owner Occupied HU | 2,872 (67.5%) |
| Renter Occupied HU | 950 (22.3%) |
| Vacant Housing Units | 432 (10.2%) |
| Median Home Value | $165,152 |
| Average Home Value | $242,688 |
Housing Distribution
Address Breakdown
Residential
3,996
Single Family
3,940
Multi-Family
56
Businesses
417



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Single Family
Built in 1957
0.70 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38344, Huntingdon, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,254 (100%) |
| Owner Occupied HU | 2,872 (67.5%) |
| Renter Occupied HU | 950 (22.3%) |
| Vacant Housing Units | 432 (10.2%) |
| Median Home Value | $165,152 |
| Average Home Value | $242,688 |
Housing Distribution
Address Breakdown
Residential
3,996
Single Family
3,940
Multi-Family
56
Businesses
417
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Jesse Bradley • Tennessee Valley Realty and In
Mls Name: CWTAR
Mls ID: #2504728








