1783 Waterstone Blvd APT 207MiamisburgOH45342
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miamisburg at 1783 Waterstone Blvd APT 207, Miamisburg, OH, 45342 earns $326/mo cash flow from $1,798/mo rent with a $881/mo payment. Total monthly income totals $1,798/mo, and annual cash flow totals $3,914/yr on $59,637 capital. ROI tracks 26.47% on current figures, and rental yield reads 11.99% at a $179,900 purchase. Equity gained on principal adds $1,161/yr, and 5% annual appreciation supports $49,703 over five years. Five-year ROI reaches 140.71% and total cumulative return in cash sums $83,913. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,798/mo property income instead of your personal income.
Condo
Built in 2001
1,354 sqft lot
$N/A/sqft
$288 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45342, Miamisburg, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,311 (100%) |
| Owner Occupied HU | 9,916 (57.3%) |
| Renter Occupied HU | 6,289 (36.3%) |
| Vacant Housing Units | 1,106 ( 6.4%) |
| Median Home Value | $248,361 |
| Average Home Value | $258,420 |
Housing Distribution
Address Breakdown
Residential
16,759
Single Family
14,303
Multi-Family
2,456
Businesses
895
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jacob Dwyer • Ullery Real Estate LLC
Mls Name: DABR MLS
Mls Provider:
Mls ID: #926535
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Copyright Dayton Area Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.