17827 80th Avenue NE #C101KenmoreWA98028
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kenmore at 17827 80th Avenue NE #C101, Kenmore, WA, 98028 offers a 8.32% rental yield on a $500,000 purchase with $3,468/mo rent. Total monthly income registers $3,468/mo, and a $2,447/mo payment leaves $463/mo available for distribution. Annual cash flow reaches $5,552/yr on $165,750 to close, and return on cash invested stands at 23.26% in year one. Equity gained on principal adds $3,226/yr while 5% annual appreciation supports $138,141 over five years. Portfolio math shows five-year ROI at 120.57% and total cumulative return in cash at $199,844. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,468/mo property income against a $2,447/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1998
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98028, Kenmore, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,667 (100%) |
| Owner Occupied HU | 6,628 (68.6%) |
| Renter Occupied HU | 2,796 (28.9%) |
| Vacant Housing Units | 243 ( 2.5%) |
| Median Home Value | $944,853 |
| Average Home Value | $1,082,892 |
Housing Distribution
Address Breakdown
Residential
9,727
Single Family
7,739
Multi-Family
1,988
Businesses
501
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tom E. Berg • Windermere Real Estate/HLC
Mls Name: NWMLS
Mls ID: #2466697