17813 E 26th St SIndependenceMO64057
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Independence at 17813 E 26th St S, Independence, MO, 64057 generates $2,544/mo in rent and, after a $1,591/mo payment, leaves $520/mo in cash flow. Total monthly income is $2,544/mo, and annual cash flow is $6,236/yr on $107,738 invested. Return on cash invested sits at 25.7% in year one, and rental yield is 9.39% on a $325,000 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 133.94% and total cumulative return in cash sums $144,301. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,544/mo property income rather than buyer’s personal income.
Single Family
Built in 1975
0.26 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Richey Real Estate Group • Real Broker, LLC-MO
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2592000