17812 Cypress Falls DrDallasTX75287
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dallas at 17812 Cypress Falls Dr, Dallas, TX, 75287 uses $185,885 cash to close to unlock $15,523/yr annual cash flow and $1,294/mo monthly cash flow. Total monthly income runs $5,311/mo, and a $2,765/mo payment keeps the spread at $1,294/mo. Purchase price stands at $565,000, and rental yield measures 11.28% with $5,311/mo rent. Return on cash invested shows 28.41% in year one, and 5% annual appreciation builds toward $156,099 over five years. Five-year ROI reaches 149.62% and total cumulative return in cash records $278,115. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,311/mo property income covering a $2,765/mo payment rather than investor’s personal income.
Single Family
Built in 1995
7,492 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75287, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,067 (100%) |
| Owner Occupied HU | 5,785 (19.2%) |
| Renter Occupied HU | 22,200 (73.8%) |
| Vacant Housing Units | 2,082 ( 6.9%) |
| Median Home Value | $488,669 |
| Average Home Value | $571,993 |
Housing Distribution
Address Breakdown
Residential
28,960
Single Family
6,042
Multi-Family
22,918
Businesses
641
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Maru Segura • West Shore Realty, LLC
Mls Name: NTREIS
Mls ID: #20909284
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.