17807 Linden DrTinley ParkIL60487
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 17807 Linden Dr, Tinley Park, IL, 60487 in Tinley Park. Priced at $485,000, it generates $4,787/mo in gross rent and $1,423/mo in net monthly cash flow, a 11.84% yield that comfortably supports the 2.19 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $17,073. Five-year appreciation: $133,997. Equity from principal paydown: $4,467/yr. Total projected cumulative return: $277,041.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.8% | 3.8% |
| Monthly Cash Flow | $1,423 | $850 |
City averages based on Tinley Park market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,787 |
| Total Monthly Debt Service | $3,171 |
| DSCR Ratio | 1.51x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1986
9,348 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1986
9,348 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12579873