17801 County Road 433Swan RiverMN55784
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Swan River at 17801 County Road 433, Swan River, MN, 55784 uses $115,694 cash to close to unlock $226/yr annual cash flow and $19/mo monthly cash flow. Total monthly income runs $2,198/mo, and a $1,708/mo payment keeps the spread at $19/mo. Purchase price stands at $349,000, and rental yield measures 7.56% with $2,198/mo rent. Return on cash invested shows 20.1% in year one, and 5% annual appreciation builds toward $96,422 over five years. Five-year ROI reaches 103.96% and total cumulative return in cash records $120,276. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,198/mo property income covering a $1,708/mo payment rather than investor’s personal income.
Single Family
Built in 1996
18.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55784, Swan River, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 140 (100%) |
| Owner Occupied HU | 80 (57.1%) |
| Renter Occupied HU | 9 ( 6.4%) |
| Vacant Housing Units | 51 (36.4%) |
| Median Home Value | $270,000 |
| Average Home Value | $333,781 |
Housing Distribution
Address Breakdown
Residential
53
Single Family
53
Multi-Family
0
Businesses
3
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Danielle Randa-Sauter • Northbound Realty LLC
Mls Name: Lake Superior Area Realtors
Mls Provider:
Mls ID: #6120045
Disclaimer: Information is supplied by seller and other third parties and has not been verified. Open House information is subject to change without notice. Copyright 2025 Lake Superior Area REALTORS, Inc.® MLS All Rights Reserved.