1780 Harden RdZebulonGA30295
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Zebulon at 1780 Harden Rd, Zebulon, GA, 30295 uses $91,163 cash to close to unlock $6,795/yr annual cash flow and $566/mo monthly cash flow. Total monthly income runs $2,240/mo, and a $1,346/mo payment keeps the spread at $566/mo. Purchase price stands at $275,000, and rental yield measures 9.77% with $2,240/mo rent. Return on cash invested shows 27.36% in year one, and 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 142.72% and total cumulative return in cash records $130,103. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,240/mo property income covering a $1,346/mo payment rather than investor’s personal income.
Single Family
Built in 2000
6 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30295, Zebulon, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,942 (100%) |
| Owner Occupied HU | 1,465 (75.4%) |
| Renter Occupied HU | 373 (19.2%) |
| Vacant Housing Units | 104 ( 5.4%) |
| Median Home Value | $314,844 |
| Average Home Value | $363,968 |
Housing Distribution
Address Breakdown
Residential
1,604
Single Family
1,580
Multi-Family
24
Businesses
326
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices