178 Trails End LnWarm SpringsVA24484
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Warm Springs at 178 Trails End Ln, Warm Springs, VA, 24484 priced at $1,425,000 pairs $3,125/mo rent with after a $6,975/mo payment. Total monthly income equals $3,125/mo. Return on cash invested is 6.35% in year one, and rental yield stands at 2.63% on a $1,425,000 basis. Equity gained on principal adds $9,195/yr, and 5% annual appreciation accumulates to $393,701 by year five. Five-year ROI measures 29.76% and total cumulative return in cash reaches $137,408. For financing, Ziffy Mortgage’s DSCR program evaluates $3,125/mo property income against a $6,975/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1994
32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24484, Warm Springs, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 658 (100%) |
| Owner Occupied HU | 268 (40.7%) |
| Renter Occupied HU | 71 (10.8%) |
| Vacant Housing Units | 319 (48.5%) |
| Median Home Value | $307,229 |
| Average Home Value | $361,446 |
Housing Distribution
Address Breakdown
Residential
313
Single Family
313
Multi-Family
0
Businesses
53
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: RYAN HODGES • CLARKSON & WALLACE REAL ESTATE - WARM SPRINGS
Mls Name: CAAR
Mls ID: #664538