178 Sherwood DrWaymartPA18472
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew Waymart rentals match the income profile of 178 Sherwood Dr, Waymart, PA, 18472. Listed at $239,900, gross rent is $2,558/mo and net cash flow is $986/mo, a 12.8% yield well above national averages. DSCR 2.37 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $66,280 by year five with $2,210/yr in annual principal reduction, projecting $154,821 in total cumulative return.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 12.8% | 6.2% |
| Monthly Cash Flow | $986 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,558 |
| Total Monthly Debt Service | $1,477 |
| DSCR Ratio | 1.73x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2015
2.02 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18472, Waymart, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,258 (100%) |
| Owner Occupied HU | 1,314 (58.2%) |
| Renter Occupied HU | 381 (16.9%) |
| Vacant Housing Units | 563 (24.9%) |
| Median Home Value | $270,977 |
| Average Home Value | $334,416 |
Housing Distribution
Address Breakdown
Residential
1,683
Single Family
1,653
Multi-Family
30
Businesses
124
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2015
2.02 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18472, Waymart, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,258 (100%) |
| Owner Occupied HU | 1,314 (58.2%) |
| Renter Occupied HU | 381 (16.9%) |
| Vacant Housing Units | 563 (24.9%) |
| Median Home Value | $270,977 |
| Average Home Value | $334,416 |
Housing Distribution
Address Breakdown
Residential
1,683
Single Family
1,653
Multi-Family
30
Businesses
124
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alyson Burkavage • Davis R. Chant Honesdale
Mls Name: PWAR
Mls Provider:
Mls ID: #PW252091
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.