178 Rolling Hill DriveWeareNH03281
INVESTMENT ANALYSIS
Investment Verdict
Solid Income178 Rolling Hill Drive, Weare, NH, 03281 in Weare is a solid income-producing rental, 8.7% gross yield, $4,999/mo rent, $375/mo net cash flow on a $689,900 buy. DSCR 1.61 qualifies the property for Ziffy Mortgage's financing without personal income documentation. Five-year appreciation of $190,607 and $6,354/yr in principal reduction project a total cumulative return of $287,277.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.7% | 6.2% |
| Monthly Cash Flow | $375 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $4,999 |
| Total Monthly Debt Service | $4,350 |
| DSCR Ratio | 1.15x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2019
2.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03281, Weare, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,694 (100%) |
| Owner Occupied HU | 3,024 (81.9%) |
| Renter Occupied HU | 410 (11.1%) |
| Vacant Housing Units | 260 ( 7.0%) |
| Median Home Value | $474,648 |
| Average Home Value | $529,178 |
Housing Distribution
Address Breakdown
Residential
3,475
Single Family
3,342
Multi-Family
133
Businesses
162
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2019
2.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03281, Weare, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,694 (100%) |
| Owner Occupied HU | 3,024 (81.9%) |
| Renter Occupied HU | 410 (11.1%) |
| Vacant Housing Units | 260 ( 7.0%) |
| Median Home Value | $474,648 |
| Average Home Value | $529,178 |
Housing Distribution
Address Breakdown
Residential
3,475
Single Family
3,342
Multi-Family
133
Businesses
162
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: William Somerset • Somerset Group Real Estate
Mls Name: PrimeMLS
Mls ID: #5052778