178 Ponderosa LoopPaigeTX78659
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Paige at 178 Ponderosa Loop, Paige, TX, 78659 uses $90,500 cash to close to unlock $7,954/yr annual cash flow and $663/mo monthly cash flow. Total monthly income runs $2,604/mo, and a $1,336/mo payment keeps the spread at $663/mo. Purchase price stands at $273,000, and rental yield measures 11.45% with $2,604/mo rent. Return on cash invested shows 28.7% in year one, and 5% annual appreciation builds toward $75,425 over five years. Five-year ROI reaches 151.17% and total cumulative return in cash records $136,807. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,604/mo property income covering a $1,336/mo payment rather than investor’s personal income.
Manufactured
Built in 2021
2.04 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78659, Paige, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,639 (100%) |
| Owner Occupied HU | 1,218 (74.3%) |
| Renter Occupied HU | 257 (15.7%) |
| Vacant Housing Units | 164 (10.0%) |
| Median Home Value | $381,203 |
| Average Home Value | $406,915 |
Housing Distribution
Address Breakdown
Residential
1,460
Single Family
1,460
Multi-Family
0
Businesses
50
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices