178 Mistwood LnNorth AuroraIL60542
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in North Aurora at 178 Mistwood Ln, North Aurora, IL, 60542 priced at $395,000 converts $3,462/mo rent into $723/mo cash flow after a $1,933/mo obligation. Total monthly income equals $3,462/mo, and annual cash flow totals $8,670/yr on $130,943 invested. Return on cash invested prints 26.53% in year one, and rental yield reads 10.52% against a $395,000 entry. Equity gained on principal adds $2,549/yr, while 5% annual appreciation compiles into $109,131 by year five. Five-year ROI reaches 139.34% and total cumulative return in cash sums $182,454. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,462/mo property income covering a $1,933/mo payment, not borrower’s personal income.
Single Family
Built in 1992
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60542, North Aurora, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,801 (100%) |
| Owner Occupied HU | 5,777 (74.1%) |
| Renter Occupied HU | 1,655 (21.2%) |
| Vacant Housing Units | 369 ( 4.7%) |
| Median Home Value | $352,197 |
| Average Home Value | $363,884 |
Housing Distribution
Address Breakdown
Residential
7,555
Single Family
6,511
Multi-Family
1,044
Businesses
504
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kim Wirtz, ABR,CRS,e-PRO • Wirtz Real Estate Group Inc.
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12532089