178 Hickory HillLa VerniaTX78121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in La Vernia at 178 Hickory Hill, La Vernia, TX, 78121 with 5% annual appreciation on a $168,500 basis while $1,326/mo rent supports operations. Total monthly income totals $1,326/mo and a $825/mo payment preserves $127/mo for cash returns. Annual cash flow comes to $1,530/yr on $55,858 deployed, and return on cash invested reaches 22.65% in year one. Equity gained on principal adds $1,087/yr, and five-year appreciation sums $46,553 alongside rental yield of 9.44%. Five-year ROI measures 118.77% and total cumulative return in cash totals $66,342.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,326/mo property income versus a $825/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Manufactured
Built in 2002
0.77 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78121, La Vernia, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,910 (100%) |
| Owner Occupied HU | 4,904 (83.0%) |
| Renter Occupied HU | 669 (11.3%) |
| Vacant Housing Units | 337 ( 5.7%) |
| Median Home Value | $401,963 |
| Average Home Value | $415,649 |
Housing Distribution
Address Breakdown
Residential
5,818
Single Family
5,818
Multi-Family
0
Businesses
442
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices