178 Flagstone WayClaytonNC27520
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Clayton at 178 Flagstone Way, Clayton, NC, 27520 offers a 9.21% rental yield on a $296,430 purchase with $2,274/mo rent. Total monthly income registers $2,274/mo, and a $1,451/mo payment leaves $467/mo available for distribution. Annual cash flow reaches $5,607/yr on $98,267 to close, and return on cash invested stands at 25.62% in year one. Equity gained on principal adds $1,913/yr while 5% annual appreciation supports $81,898 over five years. Portfolio math shows five-year ROI at 133.35% and total cumulative return in cash at $131,035. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,274/mo property income against a $1,451/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2025
2,613 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27520, Clayton, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,790 (100%) |
| Owner Occupied HU | 15,201 (73.1%) |
| Renter Occupied HU | 4,716 (22.7%) |
| Vacant Housing Units | 873 ( 4.2%) |
| Median Home Value | $350,000 |
| Average Home Value | $370,622 |
Housing Distribution
Address Breakdown
Residential
20,003
Single Family
18,590
Multi-Family
1,413
Businesses
819
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Horn • Ashton Woods Homes
Mls Name: Doorify MLS
Mls ID: #10140966