Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dublin at 178 Elephant Rd APT C26, Dublin, PA, 18917 offers a 10.69% rental yield on a $224,900 purchase with $2,004/mo rent. Total monthly income registers $2,004/mo, and a $1,101/mo payment leaves $530/mo available for distribution. Annual cash flow reaches $6,360/yr on $74,554 to close, and return on cash invested stands at 28.44% in year one. Equity gained on principal adds $1,451/yr while 5% annual appreciation supports $62,136 over five years. Portfolio math shows five-year ROI at 149.14% and total cumulative return in cash at $111,193. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,004/mo property income against a $1,101/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1985
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 18917, Dublin, PA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,003 (100%) |
| Owner Occupied HU | 493 (49.2%) |
| Renter Occupied HU | 462 (46.1%) |
| Vacant Housing Units | 48 ( 4.8%) |
| Median Home Value | $439,372 |
| Average Home Value | $447,819 |
Residential
1,004
Single Family
974
Multi-Family
30
Businesses
122
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Amanda Johnson • Barbara K Moyer Real Estate LLC
Mls Name: Bright MLS
Mls ID: #PABU2110386
