178 E Shore Rd, Monroe, LA, 71203 | $1,384/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
3048 sft

3705 Gouville Dr, Monroe, LA, 71201

4 Bed
4 Bath
4705 sft

3706 Loop Rd, Monroe, LA, 71201

4 Bed
3 Bath
4928 sft

5554 Highway 143, Sterlington, LA, 71280

4 Bed
6 Bath
9658 sft

1730 William Harris Rd, West Monroe, LA, 71292

Nearby investment properties with comparable prices

$ 329,000

ROI

Cash Flow/m

- Bed
- Bath
- sft

Avant Rd #QN69RY, Qn69ry West Monroe, LA, 71219

- Bed
- Bath
- sft

2812 Gordon Ave, Monroe, LA, 71202

3 Bed
3 Bath
3116 sft

602 Northwood Dr, West Monroe, LA, 71291

3 Bed
2 Bath
1912 sft

304 River Styx Dr, Monroe, LA, 71203

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Monroe at 178 E Shore Rd, Monroe, LA, 71203 priced at $385,500 pairs $3,772/mo rent with $1,384/mo cash flow after a $1,887/mo payment. Total monthly income equals $3,772/mo, and annual cash flow comes to $16,606/yr on $127,793 invested. Return on cash invested is 32.9% in year one, and rental yield stands at 11.74% on a $385,500 basis. Equity gained on principal adds $2,488/yr, and 5% annual appreciation accumulates to $106,507 by year five. Five-year ROI measures 172.53% and total cumulative return in cash reaches $220,475. For financing, Ziffy Mortgage’s DSCR program evaluates $3,772/mo property income against a $1,887/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in N/A

0.41 Acres lot

$N/A/sqft

No HOA