178 E Ash StHuachuca CityAZ85616
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Huachuca City at 178 E Ash St, Huachuca City, AZ, 85616 priced at $215,000 converts $1,476/mo rent into $205/mo cash flow after a $1,052/mo obligation. Total monthly income equals $1,476/mo, and annual cash flow totals $2,465/yr on $71,273 invested. Return on cash invested prints 23.37% in year one, and rental yield reads 8.24% against a $215,000 entry. Equity gained on principal adds $1,387/yr, while 5% annual appreciation compiles into $59,401 by year five. Five-year ROI reaches 121.06% and total cumulative return in cash sums $86,281. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,476/mo property income covering a $1,052/mo payment, not borrower’s personal income.
Single Family
Built in 1976
0.51 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85616, Huachuca City, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,681 (100%) |
| Owner Occupied HU | 1,855 (69.2%) |
| Renter Occupied HU | 520 (19.4%) |
| Vacant Housing Units | 306 (11.4%) |
| Median Home Value | $265,575 |
| Average Home Value | $301,546 |
Housing Distribution
Address Breakdown
Residential
2,525
Single Family
2,501
Multi-Family
24
Businesses
110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Justin T Valdez • Real Broker
Mls Name: MLS of Southern Arizona
Mls ID: #22525546