178 BUTTERFIELD Plan, Royal PalmsCathedral CityCA92234
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cathedral City at 178 BUTTERFIELD Plan, Royal Palms, Cathedral City, CA, 92234 offers a 9.2% rental yield on a $116,995 purchase with $897/mo rent. Total monthly income registers $897/mo, and a $573/mo payment leaves $173/mo available for distribution. Annual cash flow reaches $2,075/yr on $38,784 to close, and return on cash invested stands at 25.26% in year one. Equity gained on principal adds $755/yr while 5% annual appreciation supports $32,324 over five years. Portfolio math shows five-year ROI at 131.53% and total cumulative return in cash at $51,012. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $897/mo property income against a $573/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92234, Cathedral City, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,545 (100%) |
| Owner Occupied HU | 12,100 (51.4%) |
| Renter Occupied HU | 6,816 (28.9%) |
| Vacant Housing Units | 4,629 (19.7%) |
| Median Home Value | $574,412 |
| Average Home Value | $608,642 |
Housing Distribution
Address Breakdown
Residential
20,456
Single Family
18,885
Multi-Family
1,571
Businesses
990
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Betty Suzewitz • Sun Homes
Mls Name: Sun Homes Manufactured
Mls Provider:
Mls ID: #N/A