1779 Mountain Shadows WayGatlinburgTN37738
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gatlinburg at 1779 Mountain Shadows Way, Gatlinburg, TN, 37738 earns $199/mo cash flow from $3,000/mo rent with a $2,290/mo payment. Total monthly income totals $3,000/mo, and annual cash flow totals $2,391/yr on $155,092 capital. ROI tracks 21.45% on current figures, and rental yield reads 7.69% at a $467,850 purchase. Equity gained on principal adds $3,019/yr, and 5% annual appreciation supports $129,258 over five years. Five-year ROI reaches 110.86% and total cumulative return in cash sums $171,942. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,000/mo property income instead of your personal income.
Single Family
Built in 2004
435.60 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37738, Gatlinburg, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,246 (100%) |
| Owner Occupied HU | 1,502 (20.7%) |
| Renter Occupied HU | 706 ( 9.7%) |
| Vacant Housing Units | 5,038 (69.5%) |
| Median Home Value | $382,012 |
| Average Home Value | $448,525 |
Housing Distribution
Address Breakdown
Residential
3,154
Single Family
2,760
Multi-Family
394
Businesses
903
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Deborah Korlin • Century 21 MVP
Mls Name: East Tennessee Realtors
Mls ID: #1317346