17782 E Colorado DriveAuroraCO80017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Aurora at 17782 E Colorado Drive, Aurora, CO, 80017 generates $3,176/mo in rent and, after a $2,374/mo payment, leaves $333/mo in cash flow. Total monthly income is $3,176/mo, and annual cash flow is $3,998/yr on $160,778 invested. Return on cash invested sits at 22.4% in year one, and rental yield is 7.86% on a $485,000 entry. Equity gained on principal adds $3,130/yr, while 5% annual appreciation builds toward $133,997 over five years. Five-year ROI reaches 115.76% and total cumulative return in cash sums $186,122. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,176/mo property income rather than buyer’s personal income.
Single Family
Built in 1978
10,454 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christine Rodgers • RE/MAX Professionals
Mls Name: REcolorado
Mls Provider:
Mls ID: #9800862
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)