Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Charlottesville at 1778 Hearthglow Ln, Charlottesville, VA, 22901 generates $3,137/mo in rent, after a $2,765/mo payment. Total monthly income is $3,137/mo. Return on cash invested sits at 18.45% in year one, and rental yield is 6.66% on a $565,000 entry. Equity gained on principal adds $3,646/yr, while 5% annual appreciation builds toward $156,099 over five years. Five-year ROI reaches 94.73% and total cumulative return in cash sums $176,091. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,137/mo property income rather than buyer’s personal income.
Single Family
Built in 1985
0.38 Acres lot
$N/A/sqft
$116 annually HOA
Neighborhood data shown for ZIP Code: 22901, Charlottesville, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,906 (100%) |
| Owner Occupied HU | 8,917 (52.7%) |
| Renter Occupied HU | 6,745 (39.9%) |
| Vacant Housing Units | 1,244 ( 7.4%) |
| Median Home Value | $546,217 |
| Average Home Value | $630,845 |
Residential
16,845
Single Family
13,820
Multi-Family
3,025
Businesses
1,227
Date | Event | Price |
|---|---|---|
| 2025-04-09 | Listed for sale | $565,000 |
| 2019-06-12 | Listing removed | $2,100 |
| 2019-05-12 | Listed for rent | $2,100 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-10 | $4213.64 | 2.73% | $493,400 | 2.73% |
| 2023-04-10 | $4101.76 | 9.53% | $480,300 | 9.53% |
| 2022-04-10 | $3744.80 | 10.37% | $438,500 | 10.37% |
Listed by: Debbie Kent • COTTAGE STREET REALTY, LLC
Mls Name: CAAR
Mls Provider:
Mls ID: #662668
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
