17775 E Tennessee Drive, Aurora, CO, 80017 | $565/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
2 Bath
1121 sft

2560 Blake Street #203, Denver, CO, 80205

3 Bed
2 Bath
1562 sft

974 Xenophon Court, Golden, CO, 80401

3 Bed
3 Bath
1631 sft

12993 E 47th Ave, Denver, CO, 80239

2 Bed
3 Bath
1216 sft

15612 E 96th. Way #26B, Commerce City, CO, 80022

Nearby investment properties with comparable prices

3 Bed
3 Bath
1185 sft

12939 E 103rd Place, Commerce City, CO, 80022

3 Bed
2 Bath
1467 sft

1557 S Owens Street #59, Lakewood, CO, 80232

2 Bed
2 Bath
1217 sft

8338 S Independence Cir UNIT 108, Littleton, CO, 80128

3 Bed
3 Bath
1428 sft

20971 E 60th Avenue, Aurora, CO, 80019

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Aurora at 17775 E Tennessee Drive, Aurora, CO, 80017 earns $565/mo cash flow from $3,240/mo rent with a $2,247/mo payment. Total monthly income totals $3,240/mo, and annual cash flow totals $6,775/yr on $152,159 capital. ROI tracks 24.36% on current figures, and rental yield reads 8.47% at a $459,000 purchase. Equity gained on principal adds $2,962/yr, and 5% annual appreciation supports $126,813 over five years. Five-year ROI reaches 126.25% and total cumulative return in cash sums $192,095. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,240/mo property income instead of your personal income.

Single Family

Built in 1984

7,536 sqft lot

$N/A/sqft

No HOA