1777 S Union BoulevardLakewoodCO80228
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lakewood at 1777 S Union Boulevard, Lakewood, CO, 80228 with 5% annual appreciation on a $438,000 basis while $3,252/mo rent supports operations. Total monthly income totals $3,252/mo and a $2,144/mo payment preserves $264/mo for cash returns. Annual cash flow comes to $3,170/yr on $145,197 deployed, and return on cash invested reaches 22.09% in year one. Equity gained on principal adds $2,826/yr, and five-year appreciation sums $121,011 alongside rental yield of 8.91%. Five-year ROI measures 115.41% and total cumulative return in cash totals $167,574.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,252/mo property income versus a $2,144/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 1994
871.20 sqft lot
$N/A/sqft
$435 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80228, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,062 (100%) |
| Owner Occupied HU | 9,879 (61.5%) |
| Renter Occupied HU | 5,338 (33.2%) |
| Vacant Housing Units | 845 ( 5.3%) |
| Median Home Value | $695,392 |
| Average Home Value | $761,322 |
Housing Distribution
Address Breakdown
Residential
15,935
Single Family
10,473
Multi-Family
5,462
Businesses
1,026
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ewa Sosnowska Burg • HomeSmart
Mls Name: REcolorado
Mls Provider:
Mls ID: #8200771
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)