1776 E West Hwy #1776, Silver Spring, MD, 20910 | $698/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1776 E West Hwy #1776, Silver Spring, MD, 20910 | $698/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
640 sft

4801 Fairmont Ave APT 801, Bethesda, MD, 20814

1 Bed
1 Bath
875 sft

4515 Willard Ave APT 502, Chevy Chase, MD, 20815

2 Bed
1 Bath
1074 sft

4600 Duke St APT 704, Alexandria, VA, 22304

2 Bed
1 Bath
992 sft

8101 Kingsway Ct #257, Springfield, VA, 22152

Nearby investment properties with comparable prices

2 Bed
1 Bath
1087 sft

4977 Battery Ln #1-813, Bethesda, MD, 20814

1 Bed
1 Bath
878 sft

4515 Willard Ave APT 607S, Chevy Chase, MD, 20815

1 Bed
1 Bath
664 sft

11760 Sunrise Valley #209, Reston, VA, 20191

2 Bed
1 Bath
750 sft

1824 E West Hwy #1824, Silver Spring, MD, 20910

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Silver Spring at 1776 E West Hwy #1776, Silver Spring, MD, 20910 generates $2,626/mo in rent and, after a $1,517/mo payment, leaves $698/mo in cash flow. Total monthly income is $2,626/mo, and annual cash flow is $8,379/yr on $102,765 invested. Return on cash invested sits at 28.06% in year one, and rental yield is 10.17% on a $310,000 entry. Equity gained on principal adds $2,000/yr, while 5% annual appreciation builds toward $85,647 over five years. Five-year ROI reaches 146.63% and total cumulative return in cash sums $150,679. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,626/mo property income rather than buyer’s personal income.

Townhouse

Built in 1950

N/A lot

$N/A/sqft

No HOA

More details about the property

This one will not last! Nestled in a tranquil and secluded neighborhood yet conveniently close to all the attractions of Downtown Silver Spring, Bethesda and the DC Metro area. You will appreciate the proximity to major transportation routes, including easy access to I-495, I-270, and the Silver Spring Metro station. The nearby Red Line Metro station ensures smooth and efficient travel throughout the area. Step into this spacious 2 level townhouse condo and be greeted by hardwood floors and lots of windows for natural lighting. Upstairs, the two equally sized bedroom features hardwood floors, lots of closet space and large windows. The rear of the home offers a versatile outdoor space, perfect for grilling, gardening, or enjoying a meal on the parquet patio. 1 assigned parking PLUS visitor parking. Whether you're a first-time homebuyer, downsizing, or seeking an investment property, this home offers incredible value.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20910, Silver Spring, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,434 (100%)
Owner Occupied HU	7,296 (29.9%)
Renter Occupied HU	15,439 (63.2%)
Vacant Housing Units	1,699 ( 7.0%)
Median Home Value	$776,171
Average Home Value	$792,623