Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 1775 NW 132nd St, Miami, FL, 33167 listed at $499,000 pairs $3,649/mo rent with a $2,442/mo payment to leave $338/mo cash flow. Total monthly income runs $3,649/mo, and annual cash flow reaches $4,055/yr on $165,419 cash to close. Return on cash invested measures 22.36% in year one, and rental yield registers 8.78% at a $499,000 basis. Equity gained on principal adds $3,220/yr, and annual property appreciation at 5% supports $137,865 by year five. Five-year ROI tracks 116.57% and total cumulative return in cash totals $192,822. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,649/mo property income relative to a $2,442/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1953
8,925 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33167, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,764 (100%) |
| Owner Occupied HU | 4,143 (61.3%) |
| Renter Occupied HU | 2,411 (35.6%) |
| Vacant Housing Units | 210 ( 3.1%) |
| Median Home Value | $424,346 |
| Average Home Value | $492,364 |
Residential
6,638
Single Family
5,513
Multi-Family
1,125
Businesses
298
Date | Event | Price |
|---|---|---|
| 2024-12-09 | Listed for sale | $499,000 |
| 2024-08-30 | Sold | $330,000 |
| 2024-08-12 | Pending sale | $450,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-25 | $3450.67 | 2.43% | $92,016 | 3.00% |
| 2022-12-25 | $3368.81 | 2.02% | $89,336 | 3.00% |
| 2021-12-25 | $3302.25 | 0.49% | $86,734 | 1.40% |
Listed by: David Moreno • Precision Real Estate Group
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11706185
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
