1775 Bimini Ln UNIT E1Lake Havasu CityAZ86403
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lake Havasu City at 1775 Bimini Ln UNIT E1, Lake Havasu City, AZ, 86403 earns $847/mo cash flow from $2,236/mo rent with a $1,150/mo payment. Total monthly income totals $2,236/mo, and annual cash flow totals $10,166/yr on $77,869 capital. ROI tracks 32.96% on current figures, and rental yield reads 11.42% at a $234,900 purchase. Equity gained on principal adds $1,516/yr, and 5% annual appreciation supports $64,899 over five years. Five-year ROI reaches 172.53% and total cumulative return in cash sums $134,349. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,236/mo property income instead of your personal income.
Condo
Built in 1993
871.20 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sandra Faubion • Coldwell Banker Realty
Mls Name: Lake Havasu AOR
Mls ID: #1038611