17741 W Vogel AveWaddellAZ85355
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Waddell at 17741 W Vogel Ave, Waddell, AZ, 85355 generates $2,910/mo in rent and, after a $2,193/mo payment, leaves $262/mo in cash flow. Total monthly income is $2,910/mo, and annual cash flow is $3,138/yr on $148,509 invested. Return on cash invested sits at 22.02% in year one, and rental yield is 7.79% on a $447,990 entry. Equity gained on principal adds $2,891/yr, while 5% annual appreciation builds toward $123,771 over five years. Five-year ROI reaches 113.81% and total cumulative return in cash sums $169,019. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,910/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
5,985 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85355, Waddell, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,175 (100%) |
| Owner Occupied HU | 5,142 (83.3%) |
| Renter Occupied HU | 459 ( 7.4%) |
| Vacant Housing Units | 574 ( 9.3%) |
| Median Home Value | $498,874 |
| Average Home Value | $564,605 |
Housing Distribution
Address Breakdown
Residential
5,319
Single Family
1,660
Multi-Family
3,659
Businesses
271
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices