1774 N Blue Spruce CirFlagstaffAZ86001
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Flagstaff at 1774 N Blue Spruce Cir, Flagstaff, AZ, 86001 priced at $579,000 converts $3,106/mo rent into after a $2,834/mo obligation. Total monthly income equals $3,106/mo. Return on cash invested prints 16.96% in year one, and rental yield reads 6.44% against a $579,000 entry. Equity gained on principal adds $3,736/yr, while 5% annual appreciation compiles into $159,967 by year five. Five-year ROI reaches 87.02% and total cumulative return in cash sums $165,775. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,106/mo property income covering a $2,834/mo payment, not borrower’s personal income.
Townhouse
Built in 2000
2,613 sqft lot
$N/A/sqft
$2,108 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86001, Flagstaff, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,498 (100%) |
| Owner Occupied HU | 5,718 (36.9%) |
| Renter Occupied HU | 7,610 (49.1%) |
| Vacant Housing Units | 2,170 (14.0%) |
| Median Home Value | $617,005 |
| Average Home Value | $643,322 |
Housing Distribution
Address Breakdown
Residential
15,233
Single Family
6,309
Multi-Family
8,924
Businesses
1,438
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa A Paffrath • Better Homes and Gardens Real Estate Grand View North
Mls Name: NAZMLS
Mls Provider:
Mls ID: #200002
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.