



A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $5,460/mo, and a $4,503/mo payment. Purchase price stands at $919,990, and rental yield measures 7.12% with $5,460/mo rent. Return on cash invested shows 19.69% in year one, and 5% annual appreciation builds toward $254,176 over five years. Five-year ROI reaches 101.43% and total cumulative return in cash records $307,008. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,460/mo property income covering a $4,503/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97007, Beaverton, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,831 (100%) |
| Owner Occupied HU | 13,859 (69.9%) |
| Renter Occupied HU | 5,153 (26.0%) |
| Vacant Housing Units | 819 ( 4.1%) |
| Median Home Value | $650,102 |
| Average Home Value | $693,944 |
Residential
19,047
Single Family
16,066
Multi-Family
2,981
Businesses
576
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Cody Jurgens • TNHC Oregon Realty LLC
Mls Name: RMLS (OR)
Mls ID: #790758943