1773 Ellis RdKershawSC29067
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kershaw at 1773 Ellis Rd, Kershaw, SC, 29067 listed at $310,000 pairs $2,644/mo rent with a $1,517/mo payment to leave $799/mo cash flow. Total monthly income runs $2,644/mo, and annual cash flow reaches $9,587/yr on $102,765 cash to close. Return on cash invested measures 29.24% in year one, and rental yield registers 10.23% at a $310,000 basis. Equity gained on principal adds $2,000/yr, and annual property appreciation at 5% supports $85,647 by year five. Five-year ROI tracks 152.55% and total cumulative return in cash totals $156,763. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,644/mo property income relative to a $1,517/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2003
6.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29067, Kershaw, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,141 (100%) |
| Owner Occupied HU | 2,949 (71.2%) |
| Renter Occupied HU | 710 (17.1%) |
| Vacant Housing Units | 482 (11.6%) |
| Median Home Value | $162,078 |
| Average Home Value | $216,404 |
Housing Distribution
Address Breakdown
Residential
3,940
Single Family
3,892
Multi-Family
48
Businesses
250
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Pacey • Austin-Barnett Realty LLC
Mls Name: Canopy MLS as distributed by MLS GRID
Mls ID: #4314646