Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,310/mo, and a $6,118/mo payment. Purchase price stands at $1,250,000, and rental yield measures 4.14% with $4,310/mo rent. Return on cash invested shows 8.41% in year one, and 5% annual appreciation builds toward $345,352 over five years. Five-year ROI reaches 41.72% and total cumulative return in cash records $168,985. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,310/mo property income covering a $6,118/mo payment rather than investor’s personal income.
Single Family
Built in 1925
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 11204, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,306 (100%) |
| Owner Occupied HU | 8,047 (29.5%) |
| Renter Occupied HU | 17,747 (65.0%) |
| Vacant Housing Units | 1,512 ( 5.5%) |
| Median Home Value | $1,179,764 |
| Average Home Value | $1,219,030 |
Residential
23,034
Single Family
10,770
Multi-Family
12,264
Businesses
1,899
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Rui Wu • EXIT REALTY PROFESSIONALS
Mls Name: EXIT Realty broker feed
Mls ID: #486107
