Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $5,000/mo, and a $6,118/mo payment. Purchase price stands at $1,250,000, and rental yield measures 4.8% with $5,000/mo rent. Return on cash invested shows 10.45% in year one, and 5% annual appreciation builds toward $345,352 over five years. Five-year ROI reaches 52.69% and total cumulative return in cash records $213,385. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,000/mo property income covering a $6,118/mo payment rather than investor’s personal income.
Single Family
Built in 2021
3,484 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10314, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 34,282 (100%) |
| Owner Occupied HU | 21,460 (62.6%) |
| Renter Occupied HU | 10,769 (31.4%) |
| Vacant Housing Units | 2,053 ( 6.0%) |
| Median Home Value | $710,048 |
| Average Home Value | $738,671 |
Residential
26,882
Single Family
24,403
Multi-Family
2,479
Businesses
1,761
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Alexander Levin • NextHome Prestige
Mls Name: NextHome
Mls ID: #2504660
