Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,157/mo, and a $6,118/mo payment. Purchase price stands at $1,250,000, and rental yield measures 3.99% with $4,157/mo rent. Return on cash invested shows 7.95% in year one, and 5% annual appreciation builds toward $345,352 over five years. Five-year ROI reaches 39.29% and total cumulative return in cash records $159,121. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,157/mo property income covering a $6,118/mo payment rather than investor’s personal income.
Single Family
Built in 2025
4,000 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10301, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,290 (100%) |
| Owner Occupied HU | 6,622 (38.3%) |
| Renter Occupied HU | 9,278 (53.7%) |
| Vacant Housing Units | 1,390 ( 8.0%) |
| Median Home Value | $726,482 |
| Average Home Value | $771,820 |
Residential
14,455
Single Family
8,775
Multi-Family
5,680
Businesses
926
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ron Molcho • American Homes Group
Mls Name: OneKey MLS
Mls ID: #911206
