1771 Wells Station RdMemphisTN38108
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Memphis at 1771 Wells Station Rd, Memphis, TN, 38108 generates $1,384/mo in rent and, after a $716/mo payment, leaves $508/mo in cash flow. Total monthly income is $1,384/mo, and annual cash flow is $6,099/yr on $48,498 invested. Return on cash invested sits at 32.49% in year one, and rental yield is 11.35% on a $146,300 entry. Equity gained on principal adds $944/yr, while 5% annual appreciation builds toward $40,420 over five years. Five-year ROI reaches 170.08% and total cumulative return in cash sums $82,484. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,384/mo property income rather than buyer’s personal income.
Single Family
Built in 1952
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38108, Memphis, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,980 (100%) |
| Owner Occupied HU | 2,805 (35.2%) |
| Renter Occupied HU | 3,595 (45.1%) |
| Vacant Housing Units | 1,580 (19.8%) |
| Median Home Value | $62,691 |
| Average Home Value | $168,579 |
Housing Distribution
Address Breakdown
Residential
6,875
Single Family
6,635
Multi-Family
240
Businesses
393
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices