Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,780/mo, and a $9,050/mo payment. Purchase price stands at $1,849,000, and rental yield measures 2.45% with $3,780/mo rent. Return on cash invested shows 1.38% in year one, and 5% annual appreciation builds toward $510,845 over five years. Five-year ROI reaches 4.72% and total cumulative return in cash records $28,271. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,780/mo property income covering a $9,050/mo payment rather than investor’s personal income.
Single Family
Built in 2025
0.42 Acres lot
$N/A/sqft
$330 quarterly HOA
Neighborhood data shown for ZIP Code: 76005, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,853 (100%) |
| Owner Occupied HU | 2,880 (74.7%) |
| Renter Occupied HU | 640 (16.6%) |
| Vacant Housing Units | 333 ( 8.6%) |
| Median Home Value | $492,150 |
| Average Home Value | $581,914 |
Residential
3,809
Single Family
3,214
Multi-Family
595
Businesses
70
Date | Event | Price |
|---|---|---|
| 2025-11-28 | Listed for sale | $1,849,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-29 | $5417.44 | 1.16% | $119,570 | N/A |
| 2023-11-29 | $5355.18 | 3.08% | $119,570 | -0.01% |
| 2022-11-29 | $5195.32 | N/A | $119,587 | N/A |
Listed by: Amy Cearnal • Compass RE Texas , LLC
Mls Name: NTREIS
Mls ID: #21109534
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
