Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pine Mountain at 177 Wright Rd, Pine Mountain, GA, 31822 earns $207/mo cash flow from $2,032/mo rent with a $1,468/mo payment. Total monthly income totals $2,032/mo, and annual cash flow totals $2,478/yr on $99,450 capital. ROI tracks 22.4% on current figures, and rental yield reads 8.13% at a $300,000 purchase. Equity gained on principal adds $1,936/yr, and 5% annual appreciation supports $82,884 over five years. Five-year ROI reaches 116.09% and total cumulative return in cash sums $115,452. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,032/mo property income instead of your personal income.
Single Family
Built in 1997
3.01 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31822, Pine Mountain, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,895 (100%) |
| Owner Occupied HU | 1,915 (66.1%) |
| Renter Occupied HU | 473 (16.3%) |
| Vacant Housing Units | 507 (17.5%) |
| Median Home Value | $325,521 |
| Average Home Value | $374,791 |
Residential
2,138
Single Family
2,010
Multi-Family
128
Businesses
169
Date | Event | Price |
|---|---|---|
| 2025-06-24 | Listed for sale | $300,000 |
| 2023-07-29 | Listing removed | N/A |
| 2021-07-28 | Sold | $175,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-25 | $1973.13 | -0.10% | $68,499 | -0.11% |
| 2023-06-25 | $1975.18 | N/A | $68,575 | N/A |
| 2022-06-25 | $1975.18 | 26.44% | $68,575 | 24.72% |
Listed by: Lisa Scully • eXp Realty LLC
Mls Name: CBORGA
Mls Provider:
Mls ID: #221820
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
