177 Winnicutt RoadStrathamNH03885
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Stratham at 177 Winnicutt Road, Stratham, NH, 03885 priced at $600,000 converts $4,219/mo rent into $197/mo cash flow after a $2,937/mo obligation. Total monthly income equals $4,219/mo, and annual cash flow totals $2,364/yr on $197,400 invested. Return on cash invested prints 21.26% in year one, and rental yield reads 8.44% against a $600,000 entry. Equity gained on principal adds $3,872/yr, while 5% annual appreciation compiles into $165,769 by year five. Five-year ROI reaches 110.71% and total cumulative return in cash sums $218,544. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,219/mo property income covering a $2,937/mo payment, not borrower’s personal income.
Single Family
Built in 1800
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03885, Stratham, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,109 (100%) |
| Owner Occupied HU | 2,766 (89.0%) |
| Renter Occupied HU | 279 ( 9.0%) |
| Vacant Housing Units | 64 ( 2.1%) |
| Median Home Value | $691,210 |
| Average Home Value | $753,709 |
Housing Distribution
Address Breakdown
Residential
3,040
Single Family
3,026
Multi-Family
14
Businesses
314
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stephen C Jenkins Jr. • Keller Williams Realty-Metropolitan
Mls Name: PrimeMLS
Mls ID: #5070336