Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bayonne at 177 W 53rd St, Bayonne, NJ, 07002 offers a 3.48% rental yield on a $1,200,000 purchase with $3,481/mo rent. 72% in year one. Equity gained on principal adds $7,743/yr while 5% annual appreciation supports $331,538 over five years. Portfolio math shows five-year ROI at 22.52% and total cumulative return in cash at $87,575. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,481/mo property income against a $5,873/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Multi Family
Built in N/A
3,000 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07002, Bayonne, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,613 (100%) |
| Owner Occupied HU | 10,099 (31.0%) |
| Renter Occupied HU | 19,657 (60.3%) |
| Vacant Housing Units | 2,857 ( 8.8%) |
| Median Home Value | $518,170 |
| Average Home Value | $570,338 |
Residential
27,450
Single Family
16,572
Multi-Family
10,878
Businesses
1,590
Date | Event | Price |
|---|---|---|
| 2025-04-11 | Listed for sale | $1,200,000 |
| 2024-10-11 | Listing removed | $1,300,000 |
| 2024-10-05 | Listed for sale | $1,300,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-14 | $15814.18 | 4.21% | $565,600 | N/A |
| 2023-04-14 | $15175.05 | 2.72% | $565,600 | N/A |
| 2022-04-14 | $14773.47 | N/A | $565,600 | N/A |
Listed by: Christopher Piechocki • KELLER WILLIAMS CITY LIFE REALTY
Mls Name: HCMLS
Mls ID: #250007098
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
