177 Townsend St UNIT 439San FranciscoCA94107
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Francisco at 177 Townsend St UNIT 439, San Francisco, CA, 94107 uses $145,529 cash to close to unlock $608/yr annual cash flow and $51/mo monthly cash flow. Total monthly income runs $3,793/mo, and a $2,149/mo payment keeps the spread at $51/mo. Purchase price stands at $439,000, and rental yield measures 10.37% with $3,793/mo rent. Return on cash invested shows 20.33% in year one, and 5% annual appreciation builds toward $121,288 over five years. Five-year ROI reaches 108.15% and total cumulative return in cash records $157,388. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,793/mo property income covering a $2,149/mo payment rather than investor’s personal income.
Condo
Built in 2007
0.99 Acres lot
$N/A/sqft
$832 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94107, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,203 (100%) |
| Owner Occupied HU | 6,092 (30.2%) |
| Renter Occupied HU | 11,845 (58.6%) |
| Vacant Housing Units | 2,266 (11.2%) |
| Median Home Value | $1,350,357 |
| Average Home Value | $1,400,728 |
Housing Distribution
Address Breakdown
Residential
17,811
Single Family
4,303
Multi-Family
13,508
Businesses
2,373
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robert Belli • Compass
Mls Name: SFAR
Mls Provider:
Mls ID: #424079642
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.