177 Skyline BlvdLyonsGA30436
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderInvestors who treat current yield as secondary to long-run equity growth will find 177 Skyline Blvd, Lyons, GA, 30436 in Lyons worth modelling. At $167,000 with a 7.98% gross yield, the $1,110/mo rent leaves $94/mo after the $751/mo payment, sufficient to cover costs, modest in distribution. Ziffy Mortgage's 1.48 DSCR loan can finance the acquisition without personal income documentation. Appreciation of 5%/yr is projected to add $46,139 by year five; $1,538/yr in principal reduction adds further equity. Total projected return: $69,274.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8% | 8.0% |
| Monthly Cash Flow | $94 | $300 |
City averages based on Lyons market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,110 |
| Total Monthly Debt Service | $950 |
| DSCR Ratio | 1.17x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1971
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30436, Lyons, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,334 (100%) |
| Owner Occupied HU | 3,005 (56.3%) |
| Renter Occupied HU | 1,539 (28.9%) |
| Vacant Housing Units | 790 (14.8%) |
| Median Home Value | $127,448 |
| Average Home Value | $179,259 |
Housing Distribution
Address Breakdown
Residential
4,729
Single Family
4,661
Multi-Family
68
Businesses
390
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1971
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30436, Lyons, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,334 (100%) |
| Owner Occupied HU | 3,005 (56.3%) |
| Renter Occupied HU | 1,539 (28.9%) |
| Vacant Housing Units | 790 (14.8%) |
| Median Home Value | $127,448 |
| Average Home Value | $179,259 |
Housing Distribution
Address Breakdown
Residential
4,729
Single Family
4,661
Multi-Family
68
Businesses
390
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices