Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kyle at 177 Saddle Ranch Drive Plan, Sunset Ridge TX, Kyle, TX, 78640 listed at $114,995 pairs $879/mo rent with a $563/mo payment to leave $61/mo cash flow. Total monthly income runs $879/mo, and annual cash flow reaches $733/yr on $38,121 cash to close. Return on cash invested measures 21.83% in year one, and rental yield registers 9.17% at a $114,995 basis. Equity gained on principal adds $742/yr, and annual property appreciation at 5% supports $31,771 by year five. Five-year ROI tracks 114.54% and total cumulative return in cash totals $43,664. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $879/mo property income relative to a $563/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-10-12 | Listed for sale | $114,995 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Sun Homes
Mls Name: Sun Homes Manufactured
Mls Provider:
Mls ID: #N/A
