Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kyle at 177 Saddle Ranch Dr #469, Kyle, TX, 78640 earns $95/mo cash flow from $913/mo rent with a $563/mo payment. Total monthly income totals $913/mo, and annual cash flow totals $1,141/yr on $38,121 capital. ROI tracks 22.9% on current figures, and rental yield reads 9.53% at a $114,995 purchase. Equity gained on principal adds $742/yr, and 5% annual appreciation supports $31,771 over five years. Five-year ROI reaches 120.24% and total cumulative return in cash sums $45,836. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $913/mo property income instead of your personal income.
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-10-12 | Listed for sale | $114,995 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Sun Homes
Mls Name: Sun Homes Manufactured
Mls Provider:
Mls ID: #N/A
