177 Rubin Thorne Rd, Campobello, SC, 29322 | $478/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2388 sft

80 Madeline Cir, Taylors, SC, 29687

3 Bed
2 Bath
1974 sft

317 Glendon St, Greer, SC, 29651

4 Bed
2 Bath
2150 sft

209 Longmont Dr, Boiling Springs, SC, 29316

4 Bed
3 Bath
3799 sft

381 Royal Burgess Dr, Campobello, SC, 29322

Nearby investment properties with comparable prices

4 Bed
3 Bath
2996 sft

Kingsley Plan, Macintosh, Duncan, SC, 29334

Rental Income+ 1 more

2 Bed
3 Bath
2177 sft

658 Harmony Ln, Mill Spring, NC, 28756

4 Bed
3 Bath
2412 sft

Vail Plan, ONeal Village - Park View, Greer, SC, 29651

4 Bed
3 Bath
2674 sft

316 Crestview Ln, Spartanburg, SC, 29301

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Campobello at 177 Rubin Thorne Rd, Campobello, SC, 29322 offers $3,199/mo rent that, after a $2,237/mo payment, leaves $478/mo cash flow. Total monthly income is $3,199/mo, and annual cash flow is $5,740/yr on $151,496 cash. Return on cash invested measures 23.7% in year one, and rental yield stands at 8.4% at a $457,000 entry. Equity gained on principal adds $2,949/yr while 5% annual appreciation compounds into $126,261 by year five. Five-year ROI records 122.87% and total cumulative return in cash reaches $186,139. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,199/mo property income versus a $2,237/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1977

2.18 Acres lot

$N/A/sqft

No HOA