177 Prosperity DrBaxterTN38544
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Baxter at 177 Prosperity Dr, Baxter, TN, 38544 with 5% annual appreciation on a $414,900 basis while $2,778/mo rent supports operations. Total monthly income totals $2,778/mo and a $2,031/mo payment preserves $294/mo for cash returns. Annual cash flow comes to $3,529/yr on $137,539 deployed, and return on cash invested reaches 22.47% in year one. Equity gained on principal adds $2,677/yr, and five-year appreciation sums $114,629 alongside rental yield of 8.03%. Five-year ROI measures 116.36% and total cumulative return in cash totals $160,046.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,778/mo property income versus a $2,031/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2009
0.47 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38544, Baxter, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,896 (100%) |
| Owner Occupied HU | 2,768 (71.0%) |
| Renter Occupied HU | 681 (17.5%) |
| Vacant Housing Units | 447 (11.5%) |
| Median Home Value | $303,442 |
| Average Home Value | $350,435 |
Housing Distribution
Address Breakdown
Residential
3,376
Single Family
3,376
Multi-Family
0
Businesses
142
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices