177 Porter Hill RdCummingtonMA01026
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cummington at 177 Porter Hill Rd, Cummington, MA, 01026 offers $938/mo rent that, after a $587/mo payment, leaves $182/mo cash flow. Total monthly income is $938/mo, and annual cash flow is $2,184/yr on $39,780 cash. Return on cash invested measures 25.4% in year one, and rental yield stands at 9.38% at a $120,000 entry. Equity gained on principal adds $774/yr while 5% annual appreciation compounds into $33,154 by year five. Five-year ROI records 132.42% and total cumulative return in cash reaches $52,675. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $938/mo property income versus a $587/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1971
4 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01026, Cummington, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 627 (100%) |
| Owner Occupied HU | 412 (65.7%) |
| Renter Occupied HU | 79 (12.6%) |
| Vacant Housing Units | 136 (21.7%) |
| Median Home Value | $495,000 |
| Average Home Value | $516,990 |
Housing Distribution
Address Breakdown
Residential
452
Single Family
427
Multi-Family
25
Businesses
31
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Bruno • Berkshire Hathaway HomeServices Realty Professionals
Mls Name: MLS PIN
Mls ID: #73412597