177 Patton Rd,Gray,GA,31032

Investment Highlights

Rental property for sale in Gray at 177 Patton Rd, Gray, GA, 31032 generates $1,306/mo in rent and, after a $972/mo payment, leaves $97/mo in cash flow. Total monthly income is $1,306/mo, and annual cash flow is $1,169/yr on $65,803 invested. Return on cash invested sits at 21.69% in year one, and rental yield is 7.9% on a $198,500 entry. Equity gained on principal adds $1,281/yr, while 5% annual appreciation builds toward $54,842 over five years. Five-year ROI reaches 112.29% and total cumulative return in cash sums $73,889. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,306/mo property income rather than buyer’s personal income.