177 Long Pond Loop, Swansboro, NC, 28584 | $457/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1432 sft

111 Jean Circle, Jacksonville, NC, 28540

3 Bed
1 Bath
1416 sft

108 Oxford Drive, Jacksonville, NC, 28546

3 Bed
1 Bath
1560 sft

110 Stratford Road, Jacksonville, NC, 28540

3 Bed
1 Bath
1274 sft

249 Piney Green Road, Jacksonville, NC, 28546

Nearby investment properties with comparable prices

3 Bed
2 Bath
2059 sft

214 N Cambridge Street, Hubert, NC, 28539

3 Bed
2 Bath
1142 sft

123 Pinewood Street, Cedar Pt, NC, 28584

3 Bed
2 Bath
1054 sft

471 Hunting Green Drive, Jacksonville, NC, 28546

3 Bed
2 Bath
1100 sft

1003 River Street, Jacksonville, NC, 28540

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Swansboro at 177 Long Pond Loop, Swansboro, NC, 28584 at $240,000 posts ROI 26.8% with $457/mo cash flow from $1,920/mo rent. Total monthly income equals $1,920/mo, and annual cash flow records $5,484/yr on $79,560 to close. Return on cash invested measures 26.8% and rental yield reads 9.6% at the current $240,000. Equity gained on principal adds $1,549/yr, and 5% annual appreciation supports $66,308 by year five. Five-year ROI prints 139.67% and total cumulative return in cash totals $111,122.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,920/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Condo

Built in 2025

N/A lot

$N/A/sqft

No HOA