177 Jasmine Dr BLDG 12 #1214WarrenNJ07059
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Warren at 177 Jasmine Dr BLDG 12 #1214, Warren, NJ, 07059 listed at $757,834 pairs $3,997/mo rent with a $3,709/mo payment. Total monthly income runs $3,997/mo. Return on cash invested measures 13.3% in year one, and rental yield registers 6.33% at a $757,834 basis. Equity gained on principal adds $4,890/yr, and annual property appreciation at 5% supports $209,376 by year five. Five-year ROI tracks 68.62% and total cumulative return in cash totals $171,089. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,997/mo property income relative to a $3,709/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2025
24.49 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07059, Warren, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,064 (100%) |
| Owner Occupied HU | 5,162 (85.1%) |
| Renter Occupied HU | 539 ( 8.9%) |
| Vacant Housing Units | 363 ( 6.0%) |
| Median Home Value | $955,093 |
| Average Home Value | $1,050,335 |
Housing Distribution
Address Breakdown
Residential
6,026
Single Family
5,915
Multi-Family
111
Businesses
656
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: June Branagan • Landarama Inc.
Mls Name: GSMLS
Mls ID: #3974654